1. Overview & Key Terms
Lease financing is a significant source of medium- and long-term funding. In this arrangement, the owner of an asset grants another party the right to use that asset in exchange for periodic payments. The owner of an asset (the Lessor) grants another party (the Lessee) the right to use that asset in exchange for periodic payments known as Lease Rents.
Every lease contract rests on four basic elements:
- Two parties (Lessor and Lessee)
- The leased asset
- The lease period
- The lease rent
Types of leases include: Operating lease, Financial lease, Direct leasing, Sale-and-leaseback, and Leveraged leases.
2. Merits of Leasing
- Avoids cost of obsolescence – The lessor bears the risk of the asset becoming outdated.
- Avoids restrictive covenants – Lease contracts rarely impose tight operational restrictions.
- Financial flexibility – Leasing frees up capital and keeps borrowing lines intact.
- Hundred percent financing – No down payment is usually required.
- Increases liquidity – Little or no upfront cash is tied up.
- Improves ratios – Keeps debt off the balance sheet.
- Advances in case of bankruptcy – Lease obligations may be treated more favorably than secured debt.
3. Demerits of Leasing
- Expensive – Lease rentals often exceed the asset’s purchase price.
- Loss of salvage value – Residual value goes to the lessor.
- Prohibited from making improvements – Lessees usually cannot alter the asset.
- Loss of ITC and tax saving on depreciation – The lessee misses out on tax benefits.
4. Repair & Maintenance: Lease vs. Buy
Under Leasing: If the lease is "maintenance-inclusive", the lessee pays a single consolidated lease rental. The lessor bears the upkeep, making the cost fixed and predictable.
Under Borrowing & Buying: The firm assumes full responsibility for repairs. These are real cash outflows, and although tax-deductible, they increase the net after-tax cost of borrowing.
Conclusion: The purchase option incurs additional after-tax maintenance outflows, making the borrowing route relatively more expensive.
5. Why After-Tax Cost of Debt is Used as Discount Rate
The appropriate discount rate for evaluating lease-versus-buy decisions is the firm's after-tax cost of debt. The rationale rests on two core points:
- Comparable Risk: Most lease-related cash flows—such as lease rentals, maintenance costs, and residual obligations—are fixed by contract and legally binding. They are not speculative like equity returns. Hence, the risk profile of these cash flows closely matches the risk associated with the firm's debt obligations, not its equity.
- Debt Substitute: Leasing is widely viewed as a substitute for borrowing. When a firm enters into a lease, it commits to a stream of fixed payments, much like servicing a loan. Therefore, the discount rate should reflect the cost of the financing option it replaces—i.e., debt.
Additionally, we use the after-tax cost of debt (Kd × (1 − Tax rate)) to account for the tax shield on interest payments. Since lease rentals are typically tax-deductible, and debt interest also enjoys tax deductibility, applying the after-tax rate ensures consistency and a fair comparison between the two alternatives.
6. Evaluation Formulas & Formats (For Exam)
*Use these exact tables and formulas for your exam paper. Kd = After-tax cost of debt.
I. Net Advantage to Leasing (NAL)
NAL = -Io + [ITC + Dt × T × PVIF(kd, n)] + [SVn × PVIF(kd, n)] - [Lt(1 - T) × PVIF(kd, n)] - [Ot(1 - T) × PVIF(kd, n)]
Where:
- Io = Investment cost
- ITC = Investment Tax Credit
- Dt = Depreciation for the t-th year
- SVn = Estimated after-tax salvage value of the asset in year n
- Ot = Operating costs at time t
- Lt = Lease rentals at time t
- T = Tax rate
| Decision Rule | Action |
|---|---|
| NAL is positive | Lease the asset |
| NAL is negative | Buy the asset |
II. Internal Rate of Return (IRR) for Leasing
| Decision Rule | Action |
|---|---|
| IRR < Kd (After-tax cost of debt) | Lease the asset |
| IRR > Kd | Buy the asset |
III. Evaluation of Lease by Lessor
PV of ownership benefits = [ITC + Dep × T × PVIF(A kd, n)] + [SVn × PVIF(kd, n)]
Step 2: Net amount to be recovered = Io - PV of ownership benefits.
Step 3: After-tax Lease (ATL) = Net amount to be recovered / PVIF(A kd, n).
Step 4: Lt = ATL / (1 - T)
Alternative Method for Lessor:
Or, Lt = [Io - SVn × PVIF(kd, n) - ITC - Dep × T × PVIF(A kd, n)] / [PVIF(A kd, n) × (1-T)]
IV. Cost of Owning vs. Buying (Case 1: Payments at End of Year)
PV(L) = Lt(1 - T) × PVIF(A kd, n)
Step 2: PV of Purchase alternative (Borrow and Buy).
- Calculate annual loan payment: PVA = PMT × PVIF(A kd, n)
- Prepare Loan Amortization Schedule:
Due to rounding, the calculated value of the final principal reduction would not fully repay the loan; therefore the actual remaining principal repayment has been included.
Year Installment Interest Principal Loan Balance 0 - - - - 1 - - - - 2 - - - - 3 - - - - - Calculate After-tax cash flows:
Year (1) Installment (2) Dep (3) Int (4) Tax Shield (5) = [(3)+(4)]×T After-tax maint. cost (6) Salvage Value (7) After-tax cash outflows (8) = (2)+(6)-(5)-(7) 1 - - - - - - - 2 - - - - - - - 3 - - - - - - - - Calculate PV of purchase alternative:
Year (1) After-tax cash flow (2) PVIF @ kd (3) PV (4) = (2)×(3) 1 - - - 2 - - - 3 - - -
Step 3: Choose the alternative with the lower present value of cash outflows.
PV(P) = Io - [ITC + D × T × PVIF(A kd, n)] + [After-tax maintenance costs × PVIF(A kd, n)] - [Salvage value × PVIF(kd, n)]
V. Case 2: If Lease and Loan Payments are Made in Advance
PV(L) = Lt + Lt(1-T) × PVIF(A kd, n-1) - Lt × T × PVIF(kd, n)
Step 2: PV of Purchase alternative.
i) Calculate payment: PVA = PMT × PVIF(A kd, n) × (1 + kd)
ii) Prepare Amortization Schedule
7. Sources of Value in Leasing
- Lease financing in perfect capital markets.
- Bankruptcy costs to lender or lessor.
- Effect of differing taxes.
- Market equilibrium process.
8. Factors Affecting Leasing vs. Owning Decision
- Different required rate of return of lessee and lessor.
- Maintenance cost.
- Expected salvage value.
- Obsolescence cost.
- Tax rate.
- Method of depreciation.
9. Solved Exam Numerical Examples
Example 1: Payments Payable at End of Each Year (Case 1)
Solution:
Given:
- Cost of machine (Io) = Rs 1,000,000
- Life of machine (n) = 5 years
- Annual lease rental (Lt) = Rs 300,000 (payable at end of year)
- Before-tax interest rate (Kd) = 10%
- Tax rate (T) = 40% (0.40)
- Expected salvage value (SV5) = Rs 150,000
- Annual depreciation = Cost / n = Rs 1,000,000 / 5 = Rs 200,000
- After-tax cost of debt (KdT) = Kd × (1 − T) = 10% × (1 − 0.40) = 6%
Step 1: PV of Lease Alternative
PV(L) = Rs 300,000 × (1 - 0.40) × 4.2124
PV(L) = Rs 180,000 × 4.2124 = Rs 758,232.00
Step 2: PV of Borrowing and Buying Alternative
i) Calculate Annual Loan Payment (PMT):
Rs 1,000,000 = PMT × 3.7908
PMT = Rs 1,000,000 / 3.7908 = Rs 263,796.56
ii) Loan Amortization Schedule:
| Year | PMT (Installment) | Interest (10%) | Principal Repayment | Balance of Loan |
|---|---|---|---|---|
| 0 | - | - | - | Rs 1,000,000.00 |
| 1 | Rs 263,796.56 | Rs 100,000.00 | Rs 163,796.56 | Rs 836,203.44 |
| 2 | Rs 263,796.56 | Rs 83,620.34 | Rs 180,176.22 | Rs 656,027.22 |
| 3 | Rs 263,796.56 | Rs 65,602.72 | Rs 198,193.84 | Rs 457,833.38 |
| 4 | Rs 263,796.56 | Rs 45,783.33 | Rs 218,013.22 | Rs 239,820.16 |
| 5 | Rs 263,796.56 | Rs 23,976.40 | Rs 239,820.16 | Rs 0.00 |
iii) Calculate After-Tax Cash Flows (CFAT):
| Year | PMT | Interest | Depreciation | Tax Shield = (Dep + Int) × T | CFAT = PMT - Tax Shield |
|---|---|---|---|---|---|
| 1 | Rs 263,796.56 | Rs 100,000.00 | Rs 200,000.00 | Rs 120,000.00 | Rs 143,796.56 |
| 2 | Rs 263,796.56 | Rs 83,620.34 | Rs 200,000.00 | Rs 113,448.14 | Rs 150,348.42 |
| 3 | Rs 263,796.56 | Rs 65,602.72 | Rs 200,000.00 | Rs 106,241.09 | Rs 157,555.47 |
| 4 | Rs 263,796.56 | Rs 45,783.33 | Rs 200,000.00 | Rs 98,313.33 | Rs 165,483.23 |
| 5 | Rs 263,796.56 | Rs 23,976.40 | Rs 200,000.00 | Rs 89,590.56 | Rs 174,206.00 |
iv) Calculate Present Value of Outflows (@ KdT = 6%):
| Year | CFAT | PVIF @ 6% | Present Value (PV) |
|---|---|---|---|
| 1 | Rs 143,796.56 | 0.9434 | Rs 135,657.67 |
| 2 | Rs 150,348.42 | 0.8900 | Rs 133,810.09 |
| 3 | Rs 157,555.47 | 0.8396 | Rs 132,283.57 |
| 4 | Rs 165,483.23 | 0.7921 | Rs 131,079.27 |
| 5 | Rs 174,206.00 | 0.7473 | Rs 130,184.13 |
| PV of Purchasing Cost before Salvage Value: | Rs 663,014.73 | ||
| Less: PV of After-Tax Salvage Value | Rs 150,000 × 0.7473 | (Rs 112,095.00) | |
| Net Present Value of Purchasing Cost: | Rs 550,919.73 | ||
Example 2: Payments Made in Advance with MACRS Depreciation (Case 2)
Solution:
Given:
- Cost of asset (Io) = Rs 100,000
- Life of asset (n) = 8 years
- Annual advance lease rent (Lt) = Rs 16,000
- Interest rate on debt (Kd) = 14% (Payment in advance)
- Tax rate (T) = 40% (0.40)
- Scrap value (SV8) = Rs 8,000
- After-tax cost of debt (KdT) = Kd × (1 − T) = 14% × (1 − 0.40) = 8.4%
Step 1: PV of Lease Alternative (Advance Payments)
PV(L) = Rs 16,000 + Rs 16,000 × (1 - 0.40) × PVIFA(8.4%, 7) - Rs 16,000 × 0.40 × PVIF(8.4%, 8)
PV(L) = Rs 16,000 + Rs 9,600 × 5.1359 - Rs 6,400 × 0.5245
PV(L) = Rs 16,000 + Rs 49,304.64 - Rs 3,356.80 = Rs 61,947.84
Step 2: PV of Borrowing & Buying Alternative (Advance Loan Payments)
i) Calculate Annual Advance Loan Installment (PMT):
Rs 100,000 = PMT × 4.6389 × 1.14
Rs 100,000 = PMT × 5.2883
PMT = Rs 100,000 / 5.2883 = Rs 18,909.67
ii) Loan Amortization Schedule (Advance Installments):
| Year | PMT | Interest (14%) | Principal Repayment | Loan Balance |
|---|---|---|---|---|
| 0 | Rs 18,909.67 | - | Rs 18,909.67 | Rs 81,090.33 |
| 1 | Rs 18,909.67 | Rs 11,352.65 | Rs 7,557.02 | Rs 73,533.31 |
| 2 | Rs 18,909.67 | Rs 10,294.66 | Rs 8,615.01 | Rs 64,918.30 |
| 3 | Rs 18,909.67 | Rs 9,088.56 | Rs 9,821.11 | Rs 55,097.19 |
| 4 | Rs 18,909.67 | Rs 7,713.61 | Rs 11,196.06 | Rs 43,901.13 |
| 5 | Rs 18,909.67 | Rs 6,146.16 | Rs 12,763.51 | Rs 31,137.62 |
| 6 | Rs 18,909.67 | Rs 4,359.27 | Rs 14,550.40 | Rs 16,587.22 |
| 7 | Rs 18,909.67 | Rs 2,322.45 | Rs 16,587.22 | Rs 0.00 |
| 8 | - | - | - | - |
iii) Calculate After-Tax Cash Outflows & Present Value Schedule (@ KdT = 8.4%):
| Year | PMT (1) | Interest (2) | Depreciation (3) | Tax Shield (4) = [(3)+(2)]×T | After-tax SV (5) | CFAT (6) = (1)-(4)-(5) | PVIF @ 8.4% (7) | PV (8) = (6)×(7) |
|---|---|---|---|---|---|---|---|---|
| 0 | Rs 18,909.67 | - | - | - | - | Rs 18,909.67 | 1.0000 | Rs 18,909.67 |
| 1 | Rs 18,909.67 | Rs 11,352.65 | Rs 20,000 | Rs 12,541.06 | - | Rs 6,368.61 | 0.9225 | Rs 5,875.04 |
| 2 | Rs 18,909.67 | Rs 10,294.66 | Rs 32,000 | Rs 16,917.86 | - | Rs 1,991.81 | 0.8510 | Rs 1,695.03 |
| 3 | Rs 18,909.67 | Rs 9,088.56 | Rs 19,000 | Rs 11,235.42 | - | Rs 7,674.25 | 0.7851 | Rs 6,025.05 |
| 4 | Rs 18,909.67 | Rs 7,713.61 | Rs 12,000 | Rs 7,885.44 | - | Rs 11,024.23 | 0.7242 | Rs 7,983.75 |
| 5 | Rs 18,909.67 | Rs 6,146.16 | Rs 11,000 | Rs 6,858.46 | - | Rs 12,051.21 | 0.6681 | Rs 8,051.41 |
| 6 | Rs 18,909.67 | Rs 4,359.27 | Rs 6,000 | Rs 4,143.71 | - | Rs 14,765.96 | 0.6163 | Rs 9,100.26 |
| 7 | Rs 18,909.67 | Rs 2,322.45 | - | Rs 928.98 | - | Rs 17,980.69 | 0.5686 | Rs 10,223.82 |
| 8 | - | - | - | - | Rs 4,800 | (Rs 4,800.00) | 0.5245 | (Rs 2,517.60) |
| Present Value of Cost of Buying: | Rs 65,346.43 | |||||||